A2KRUN5.PRN

   1 1,2000,0,16,36,"FIELD GROSS INCOME",10,0,0,"USA"
   2 "OILPROD"," OILPRC"," OILREV","GASPROD"," GASPRC"," GASREV","OV1PROD"," OV1PRC"," OV1REV","OV2PROD"," OV2PRC"," OV2REV","OV3PROD"," OV3PRC"," OV3REV","OV4PROD"," OV4PRC"," OV4REV","OV5PROD"," OV5PRC"," OV5REV","OV6PROD"," OV6PRC"," OV6REV","OV7PROD"," OV7PRC"," OV7REV","OV8PROD"," OV8PRC"," OV8REV","OV9PROD"," OV9PRC"," OV9REV","OV0PROD"," OV0PRC"," OV0REV"
   3 0,0,0,20,3.5,70,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0
   4 0,0,0,17,3.57,60.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0
   5 0,0,0,14.45,3.6414,52.61823,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0
   6 0,0,0,12.2825,3.714228,45.62001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0
   7 0,0,0,10.44013,3.788512,39.55256,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0
   8 0,0,0,8.874106,3.864283,34.29206,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0
   9 0,0,0,7.54299,3.941568,29.73121,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0
  10 0,0,0,6.411542,4.0204,25.77696,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0
  11 0,0,0,5.449811,4.100808,22.34863,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0
  12 0,0,0,4.632339,4.182824,19.37626,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0
  13 0,0,0,3.937488,4.26648,16.79921,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0
  14 0,0,0,3.346865,4.35181,14.56492,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0
  15 0,0,0,2.844835,4.438846,12.62778,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0
  16 0,0,0,2.41811,4.527623,10.94829,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0
  17 0,0,0,2.055393,4.618176,9.492167,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0
  18 0,0,0,1.747084,4.710539,8.229707,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0
  19 2,2000,0,16,25,"EQUIVALENT INCOME AND OPERATING EXPENSES",10,0,0,"USA"
  20 "EQUPRODVOL","EQUPROD"," EQUPRC"," EQUREV","    OX1","    OX2","    OX3","    OX4","    OX5","    OX6","    OX7","    OX8","    OX9","    OX0","    O11","    O12","    O13","    O14","    O15","    O16","    O17","    O18","    O19","    O20","TOTOPEX"
  21 20,20,3.5,70,0,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6
  22 17,17,3.57,60.69,0,5.202,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5.202
  23 14.45,14.45,3.6414,52.61823,0,4.510134,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4.510134
  24 12.2825,12.2825,3.714228,45.62001,0,3.910286,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.910286
  25 10.44013,10.44013,3.788512,39.55256,0,3.390218,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.390218
  26 8.874106,8.874106,3.864283,34.29206,0,2.939319,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.939319
  27 7.54299,7.54299,3.941568,29.73121,0,2.54839,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.54839
  28 6.411542,6.411542,4.0204,25.77696,0,2.209454,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.209454
  29 5.449811,5.449811,4.100808,22.34863,0,1.915597,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.915597
  30 4.632339,4.632339,4.182824,19.37626,0,1.660822,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.660822
  31 3.937488,3.937488,4.26648,16.79921,0,1.439933,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.439933
  32 3.346865,3.346865,4.35181,14.56492,0,1.248422,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.248422
  33 2.844835,2.844835,4.438846,12.62778,0,1.082382,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.082382
  34 2.41811,2.41811,4.527623,10.94829,0,.9384249,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,.9384249
  35 2.055393,2.055393,4.618176,9.492167,0,.8136144,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,.8136144
  36 1.747084,1.747084,4.710539,8.229707,0,.7054037,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,.7054037
  37 3,2000,0,16,6,"EXPLORATION CAPITAL",10,0,0,"USA"
  38 "    GEO","    EDH","    EDS","    ADH","    ASC"," TOTEXP"
  39 0,0,0,0,0,0
  40 0,0,0,0,0,0
  41 0,0,0,0,0,0
  42 0,0,0,0,0,0
  43 0,0,0,0,0,0
  44 0,0,0,0,0,0
  45 0,0,0,0,0,0
  46 0,0,0,0,0,0
  47 0,0,0,0,0,0
  48 0,0,0,0,0,0
  49 0,0,0,0,0,0
  50 0,0,0,0,0,0
  51 0,0,0,0,0,0
  52 0,0,0,0,0,0
  53 0,0,0,0,0,0
  54 0,0,0,0,0,0
  55 4,2000,0,16,7,"DEVELOPMENT CAPITAL",10,0,0,"USA"
  56 "    DNP","    DVP","    PLF","    FCL","    TRN","    EOR"," TOTDEV"
  57 0,0,0,0,0,0,0
  58 0,0,0,0,0,0,0
  59 0,0,0,0,0,0,0
  60 0,0,0,0,0,0,0
  61 0,0,0,0,0,0,0
  62 0,0,0,0,0,0,0
  63 0,0,0,0,0,0,0
  64 0,0,0,0,0,0,0
  65 0,0,0,0,0,0,0
  66 0,0,0,0,0,0,0
  67 0,0,0,0,0,0,0
  68 0,0,0,0,0,0,0
  69 0,0,0,0,0,0,0
  70 0,0,0,0,0,0,0
  71 0,0,0,0,0,0,0
  72 0,0,0,0,0,0,0
  73 5,2000,0,16,20,"TOTAL CAPITAL EXPENDITURES",10,0,0,"USA"
  74 "SIGBONS","DISBONS","PROBONS","    BNS","    LSE","    REN"," TOTEXP"," TOTDEV","    CP1","    CP2","    CP3","    CP4","    CP5","    CP6","    CP7","    CP8","    CP9","    ABN","    AB1"," TOTCAP"
  75 0,0,0,0,0,0,0,0,0,5,0,0,0,0,0,0,0,0,0,5
  76 0,0,0,0,0,0,0,0,0,5,0,0,0,0,0,0,0,0,0,5
  77 0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0
  78 0,0,0,0,0,0,0,0,0,5,0,0,0,0,0,0,0,0,0,5
  79 0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0
  80 0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0
  81 0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0
  82 0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0
  83 0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0
  84 0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0
  85 0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0
  86 0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0
  87 0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0
  88 0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0
  89 0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0
  90 0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0
  91 12,2000,1,16,15,"REV",8,1,0,"USA"
  92 " PROD"," PRIC","  INC","  ","  ","  ","  ","  "," DEDT"," INDE"," RATE"," GROS","  LCF","  NET","LCFCLNG"
  93 0,0,70,0,0,0,0,0,0,70,100,70,0,70,0
  94 0,0,60.69,0,0,0,0,0,0,60.69,100,60.69,0,60.69,0
  95 0,0,52.61823,0,0,0,0,0,0,52.61823,100,52.61823,0,52.61823,0
  96 0,0,45.62001,0,0,0,0,0,0,45.62001,100,45.62001,0,45.62001,0
  97 0,0,39.55256,0,0,0,0,0,0,39.55256,100,39.55256,0,39.55256,0
  98 0,0,34.29206,0,0,0,0,0,0,34.29206,100,34.29206,0,34.29206,0
  99 0,0,29.73121,0,0,0,0,0,0,29.73121,100,29.73121,0,29.73121,0
 100 0,0,25.77696,0,0,0,0,0,0,25.77696,100,25.77696,0,25.77696,0
 101 0,0,22.34863,0,0,0,0,0,0,22.34863,100,22.34863,0,22.34863,0
 102 0,0,19.37626,0,0,0,0,0,0,19.37626,100,19.37626,0,19.37626,0
 103 0,0,16.79921,0,0,0,0,0,0,16.79921,100,16.79921,0,16.79921,0
 104 0,0,14.56492,0,0,0,0,0,0,14.56492,100,14.56492,0,14.56492,0
 105 0,0,12.62778,0,0,0,0,0,0,12.62778,100,12.62778,0,12.62778,0
 106 0,0,10.94829,0,0,0,0,0,0,10.94829,100,10.94829,0,10.94829,0
 107 0,0,9.492167,0,0,0,0,0,0,9.492167,100,9.492167,0,9.492167,0
 108 0,0,8.229707,0,0,0,0,0,0,8.229707,100,8.229707,0,8.229707,0
 109 12,2000,2,16,15,"ROY",8,1,0,"USA"
 110 " PROD"," PRIC","  INC","  ","  ","  ","  ","  "," DEDT"," INDE"," RATE"," GROS","  LCF","  NET","LCFCLNG"
 111 0,0,70,0,0,0,0,0,0,70,15,10.5,0,10.5,0
 112 0,0,60.69,0,0,0,0,0,0,60.69,15,9.103499,0,9.103499,0
 113 0,0,52.61823,0,0,0,0,0,0,52.61823,15,7.892735,0,7.892735,0
 114 0,0,45.62001,0,0,0,0,0,0,45.62001,15,6.843001,0,6.843001,0
 115 0,0,39.55256,0,0,0,0,0,0,39.55256,15,5.932884,0,5.932884,0
 116 0,0,34.29206,0,0,0,0,0,0,34.29206,15,5.143809,0,5.143809,0
 117 0,0,29.73121,0,0,0,0,0,0,29.73121,15,4.459682,0,4.459682,0
 118 0,0,25.77696,0,0,0,0,0,0,25.77696,15,3.866545,0,3.866545,0
 119 0,0,22.34863,0,0,0,0,0,0,22.34863,15,3.352294,0,3.352294,0
 120 0,0,19.37626,0,0,0,0,0,0,19.37626,15,2.906439,0,2.906439,0
 121 0,0,16.79921,0,0,0,0,0,0,16.79921,15,2.519882,0,2.519882,0
 122 0,0,14.56492,0,0,0,0,0,0,14.56492,15,2.184738,0,2.184738,0
 123 0,0,12.62778,0,0,0,0,0,0,12.62778,15,1.894168,0,1.894168,0
 124 0,0,10.94829,0,0,0,0,0,0,10.94829,15,1.642244,0,1.642244,0
 125 0,0,9.492167,0,0,0,0,0,0,9.492167,15,1.423825,0,1.423825,0
 126 0,0,8.229707,0,0,0,0,0,0,8.229707,15,1.234456,0,1.234456,0
 127 8,2000,0,16,10,"DEPRECIATION SCHEDULE - INCOME TAX",10,1,0,"USA"
 128 "BASEREN","BASEEXP","BASEDEV","BASEOTH","BASETOT","  OPREN","  OPEXP","  OPDEV","  OPOTH","  OPTOT"
 129 0,0,0,5,5,0,0,0,.8333333,.8333333
 130 0,0,0,5,5,0,0,0,1.666667,1.666667
 131 0,0,0,0,0,0,0,0,1.666667,1.666667
 132 0,0,0,5,5,0,0,0,2.5,2.5
 133 0,0,0,0,0,0,0,0,2.5,2.5
 134 0,0,0,0,0,0,0,0,2.5,2.5
 135 0,0,0,0,0,0,0,0,1.666667,1.666667
 136 0,0,0,0,0,0,0,0,.8333333,.8333333
 137 0,0,0,0,0,0,0,0,.8333333,.8333333
 138 0,0,0,0,0,0,0,0,0,0
 139 0,0,0,0,0,0,0,0,0,0
 140 0,0,0,0,0,0,0,0,0,0
 141 0,0,0,0,0,0,0,0,0,0
 142 0,0,0,0,0,0,0,0,0,0
 143 0,0,0,0,0,0,0,0,0,0
 144 0,0,0,0,0,0,0,0,0,0
 145 12,2000,3,16,15,"TAX",8,1,0,"USA"
 146 " PROD"," PRIC","  INC","  ROY","  OPX","  DPR","  ","  "," DEDT"," INDE"," RATE"," GROS","  LCF","  NET","LCFCLNG"
 147 0,0,70,10.5,6,.8333333,0,0,17.33333,52.66666,65,34.23333,0,34.23333,0
 148 0,0,60.69,9.103499,5.202,1.666667,0,0,15.97217,44.71783,65,29.06659,0,29.06659,0
 149 0,0,52.61823,7.892735,4.510134,1.666667,0,0,14.06954,38.54869,65,25.05665,0,25.05665,0
 150 0,0,45.62001,6.843001,3.910286,2.5,0,0,13.25329,32.36672,65,21.03837,0,21.03837,0
 151 0,0,39.55256,5.932884,3.390218,2.5,0,0,11.8231,27.72946,65,18.02415,0,18.02415,0
 152 0,0,34.29206,5.143809,2.939319,2.5,0,0,10.58313,23.70893,65,15.41081,0,15.41081,0
 153 0,0,29.73121,4.459682,2.54839,1.666667,0,0,8.674738,21.05647,65,13.68671,0,13.68671,0
 154 0,0,25.77696,3.866545,2.209454,.8333333,0,0,6.909332,18.86763,65,12.26396,0,12.26396,0
 155 0,0,22.34863,3.352294,1.915597,.8333333,0,0,6.101225,16.2474,65,10.56081,0,10.56081,0
 156 0,0,19.37626,2.906439,1.660822,0,0,0,4.567261,14.809,65,9.625849,0,9.625849,0
 157 0,0,16.79921,2.519882,1.439933,0,0,0,3.959815,12.8394,65,8.345609,0,8.345609,0
 158 0,0,14.56492,2.184738,1.248422,0,0,0,3.43316,11.13176,65,7.235644,0,7.235644,0
 159 0,0,12.62778,1.894168,1.082382,0,0,0,2.97655,9.651236,65,6.273303,0,6.273303,0
 160 0,0,10.94829,1.642244,.9384249,0,0,0,2.580668,8.367622,65,5.438954,0,5.438954,0
 161 0,0,9.492167,1.423825,.8136144,0,0,0,2.237439,7.254727,65,4.715573,0,4.715573,0
 162 0,0,8.229707,1.234456,.7054037,0,0,0,1.93986,6.289847,65,4.0884,0,4.0884,0
 163 10,2000,0,16,8,"AFTER TAX CASH FLOW",10,1,0,"USA"
 164 "REV    "," POSTOT","ROY    ","TAX    ","OPEREXP","CAPITAL"," NEGTOT","    NCF"
 165 70,70,10.5,34.23333,6,5,55.73333,14.26667
 166 60.69,60.69,9.103499,29.06659,5.202,5,48.37209,12.31791
 167 52.61823,52.61823,7.892735,25.05665,4.510134,0,37.45952,15.15871
 168 45.62001,45.62001,6.843001,21.03837,3.910286,5,36.79166,8.82835
 169 39.55256,39.55256,5.932884,18.02415,3.390218,0,27.34725,12.20531
 170 34.29206,34.29206,5.143809,15.41081,2.939319,0,23.49393,10.79813
 171 29.73121,29.73121,4.459682,13.68671,2.54839,0,20.69478,9.036432
 172 25.77696,25.77696,3.866545,12.26396,2.209454,0,18.33996,7.437006
 173 22.34863,22.34863,3.352294,10.56081,1.915597,0,15.8287,6.519925
 174 19.37626,19.37626,2.906439,9.625849,1.660822,0,14.19311,5.183149
 175 16.79921,16.79921,2.519882,8.345609,1.439933,0,12.30542,4.49379
 176 14.56492,14.56492,2.184738,7.235644,1.248422,0,10.6688,3.896117
 177 12.62778,12.62778,1.894168,6.273303,1.082382,0,9.249853,3.377932
 178 10.94829,10.94829,1.642244,5.438954,.9384249,0,8.019623,2.928668
 179 9.492167,9.492167,1.423825,4.715573,.8136144,0,6.953012,2.539155
 180 8.229707,8.229707,1.234456,4.0884,.7054037,0,6.02826,2.201447
 181 13,2000,0,16,17,"DEFLATED CASH FLOW",10,1,0,"USA"
 182 "DEFLATE"," COMPCF","COMPCCF","COMPDCF"," COCDCF","3DPCF","3DPCCF","3DPDCF","3DPCDCF","NOCCF","NOCCCF","NOCDCF","NOCCDCF"," GOVTCF","GOVTCCF","GOVTDCF","GOVCDCF"
 183 1,14.26667,14.26667,13.02363,13.02363,0,0,0,0,0,0,0,0,44.73333,44.73333,40.83576,40.83576
 184 1,12.31791,26.58458,9.370552,22.39418,0,0,0,0,0,0,0,0,38.17009,82.90342,29.03697,69.87273
 185 1,15.15871,41.74329,9.609682,32.00386,0,0,0,0,0,0,0,0,32.94939,115.8528,20.88787,90.7606
 186 1,8.82835,50.57164,4.663856,36.66772,0,0,0,0,0,0,0,0,27.88137,143.7342,14.72922,105.4898
 187 1,12.20531,62.77695,5.373203,42.04092,0,0,0,0,0,0,0,0,23.95703,167.6912,10.54672,116.0365
 188 1,10.79813,73.57507,3.961427,46.00235,0,0,0,0,0,0,0,0,20.55462,188.2458,7.540714,123.5773
 189 1,9.036432,82.6115,2.762606,48.76495,0,0,0,0,0,0,0,0,18.14639,206.3922,5.547688,129.1249
 190 1,7.437006,90.04851,1.894692,50.65965,0,0,0,0,0,0,0,0,16.1305,222.5227,4.109497,133.2344
 191 1,6.519925,96.56844,1.38421,52.04385,0,0,0,0,0,0,0,0,13.91311,236.4358,2.953817,136.1882
 192 1,5.183149,101.7516,.9170053,52.96086,0,0,0,0,0,0,0,0,12.53229,248.9681,2.217219,138.4055
 193 1,4.49379,106.2454,.6625363,53.62339,0,0,0,0,0,0,0,0,10.86549,259.8336,1.60194,140.0074
 194 1,3.896117,110.1415,.4786825,54.10208,0,0,0,0,0,0,0,0,9.420382,269.254,1.157402,141.1648
 195 1,3.377932,113.5194,.345848,54.44793,0,0,0,0,0,0,0,0,8.167471,277.4214,.8362228,142.001
 196 1,2.928668,116.4481,.2498753,54.6978,0,0,0,0,0,0,0,0,7.081198,284.5027,.604171,142.6052
 197 1,2.539155,118.9872,.1805349,54.87833,0,0,0,0,0,0,0,0,6.139398,290.6421,.4365135,143.0417
 198 1,2.201447,121.1887,.1304364,55.00877,0,0,0,0,0,0,0,0,5.322856,295.9649,.3153809,143.3571
 199 11,2000,0,16,6,"ECONOMIC SUMMARY",12,1,0,"USA"
 200 0,5,10,15,20,25
 201 "Company Income",472.668,373.657,308.1031,262.3638,229.0042,203.7542
 202 "Company Oper. Costs",40.5144,32.02775,26.40883,22.48832,19.62893,17.46464
 203 "Company Capital",15,13.74174,12.68299,11.78258,11.00939,10.33958
 204 "Company Royalty/Tax",295.9649,233.7421,192.6942,164.1379,143.3571,127.6528
 205 "Company Cash Flow",121.1887,94.14543,76.3171,63.95504,55.00879,48.29711
 206 "Company Payout",1,1,1,1,1,1
 207 "Company Risk Return Ratio",101,101,101,101,101,101
 208 "Company Profitability Index",9.079247,7.851056,7.017281,6.427933,5.996532,5.671091
 209 "Company Government Take",70.94866,71.28728,71.63052,71.96097,72.26903,72.55064
 210 "Company State Take",70.94866,71.28728,71.63052,71.96097,72.26903,72.55064
 211 "3rd Party Cash Flow",0,0,0,0,0,0
 212 "3rd Party Payout",100,100,100,100,100,100
 213 "3rd Party Risk Return Ratio",101,101,101,101,101,101
 214 "3rd Party Profitability Index",0,0,0,0,0,0
 215 "NOC Cash Flow",0,0,0,0,0,0
 216 "NOC Payout",100,100,100,100,100,100
 217 "NOC Risk Return Ratio",101,101,101,101,101,101
 218 "NOC Profitability Index",0,0,0,0,0,0
 219 "Government Cash Flow",295.9649,233.7421,192.6942,164.1379,143.3571,127.6528
 220 "Government Payout",1,1,1,1,1,1
 221 "Government Risk Return Ratio",101,101,101,101,101,101
 222 "Government Profitability Index",0,0,0,0,0,0
 223 "Company Rate of Return",101,0,0,0,0,0
 224 "Government Rate of Return",101,1,2000,0,0,0