From f88c64c66247f953628aadde9ee4bd3319d52612 Mon Sep 17 00:00:00 2001 From: zzandy Date: Thu, 20 May 2010 15:53:05 +0300 Subject: [PATCH] After Third Run --- A2KRUN.SUM | 6 + A2KRUN3.PRN | 334 ++++++++++++++++++++++++++++++++++++++++++++++ FINDER.PRN | 2 +- GNTCON.PRN | 50 +++---- GNTCON.PRN => GNTCON3.PRN | 50 +++---- RING.FNC | 81 +++++++++++ RINGG.FNC | 81 +++++++++++ RINGO.FNC | 81 +++++++++++ USRTTL3.DAT | 1 + VARTTL3.DAT | 4 + 10 files changed, 639 insertions(+), 51 deletions(-) create mode 100644 A2KRUN3.PRN copy GNTCON.PRN => GNTCON3.PRN (76%) create mode 100644 USRTTL3.DAT create mode 100644 VARTTL3.DAT diff --git a/A2KRUN.SUM b/A2KRUN.SUM index 94d6955..bdc6e8d 100644 --- a/A2KRUN.SUM +++ b/A2KRUN.SUM @@ -10,3 +10,9 @@ 1076.512,7.90801,179.4187,6.88258,70.84576 530.2047,24.43134,81.17843,332.4018 92.19308,8.919815,20.19849,2.135684,78.28681 +"2N","USA" +229.2922,496.2933,33,225,7.5,23.47563,2.164458,.1439212,.9812806,3.270935E-02,22.16663,26,43.59248,37.41979,0,101 +5382.78,496.2933,265.5,3286.237 +1334.75,7.119386,33.57861,6.027306,71.11548 +852.3758,87.3223,135.672,484.6196 +144.7619,7.822343,4.780871,2.066999,76.99934 diff --git a/A2KRUN3.PRN b/A2KRUN3.PRN new file mode 100644 index 0000000..473dc6e --- /dev/null +++ b/A2KRUN3.PRN @@ -0,0 +1,334 @@ +1,2000,0,26,36,"FIELD GROSS INCOME",10,0,0,"USA" +"OILPROD"," OILPRC"," OILREV","GASPROD"," GASPRC"," GASREV","OV1PROD"," OV1PRC"," OV1REV","OV2PROD"," OV2PRC"," OV2REV","OV3PROD"," OV3PRC"," OV3REV","OV4PROD"," OV4PRC"," OV4REV","OV5PROD"," OV5PRC"," OV5REV","OV6PROD"," OV6PRC"," OV6REV","OV7PROD"," OV7PRC"," OV7REV","OV8PROD"," OV8PRC"," OV8REV","OV9PROD"," OV9PRC"," OV9REV","OV0PROD"," OV0PRC"," OV0REV" +0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +3.74909,19.10174,71.61414,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +7.498181,19.48378,146.0929,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +7.498181,19.87345,149.0147,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +12.49818,20.72145,258.9805,0,0,0,0,0,0,3.001775,3.941568,11.8317,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +25.49818,21.48724,547.8855,0,0,0,0,0,0,10.80639,4.0204,43.44601,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +23.99854,21.96867,527.2161,0,0,0,0,0,0,10.80639,4.100808,44.31493,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +22.79884,22.45521,511.9527,0,0,0,0,0,0,10.80639,4.182824,45.20123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +19.13907,22.91638,438.5981,0,0,0,0,0,0,9.185431,4.26648,39.18946,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +16.07625,23.38657,375.9685,0,0,0,0,0,0,7.807617,4.35181,33.97727,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +13.51125,23.86596,322.4591,0,0,0,0,0,0,6.636474,4.438846,29.45829,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +11.36172,24.35473,276.7115,0,0,0,0,0,0,5.641003,4.527623,25.54034,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +9.559178,24.85304,237.5747,0,0,0,0,0,0,4.794853,4.618176,22.14348,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +8.046678,25.36109,204.0725,0,0,0,0,0,0,4.075624,4.710539,19.19839,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +6.776777,25.87906,175.3766,0,0,0,0,0,0,3.464281,4.80475,16.645,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +5.709941,26.40715,150.7833,0,0,0,0,0,0,2.944639,4.900845,14.43122,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +4.169105,27.13668,113.1357,0,0,0,0,0,0,2.502943,4.998862,12.51187,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +3.543739,27.67941,98.08861,0,0,0,0,0,0,2.127502,5.098839,10.84779,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +3.012178,28.233,85.04282,0,0,0,0,0,0,1.808376,5.200816,9.405031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +2.560352,28.79766,73.73215,0,0,0,0,0,0,1.53712,5.304832,8.154163,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +2.176299,29.37361,63.92576,0,0,0,0,0,0,1.306552,5.410929,7.069661,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +1.849854,29.96109,55.42364,0,0,0,0,0,0,1.110569,5.519147,6.129394,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +1.572376,30.56031,48.0523,0,0,0,0,0,0,.9439837,5.62953,5.314184,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +1.33652,31.17151,41.66135,0,0,0,0,0,0,.8023862,5.742121,4.607399,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +2,2000,0,26,25,"EQUIVALENT INCOME AND OPERATING EXPENSES",10,0,0,"USA" +"EQUPRODVOL","EQUPROD"," EQUPRC"," EQUREV"," OX1"," OX2"," OX3"," OX4"," OX5"," OX6"," OX7"," OX8"," OX9"," OX0"," O11"," O12"," O13"," O14"," O15"," O16"," O17"," O18"," O19"," O20","TOTOPEX" +0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +3.74909,3.74909,19.10174,71.61414,5.25,11.24727,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,16.49727 +7.498181,7.498181,19.48378,146.0929,5.25,22.49455,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,27.74455 +7.498181,7.498181,19.87345,149.0147,5.25,22.49455,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,27.74455 +12.99848,13.06917,20.72145,270.8122,9.25,25.23205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,34.48205 +27.29925,27.52013,21.48724,591.3315,13.25,32.34955,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,45.59955 +25.79961,26.01573,21.96867,571.531,13.25,27.85064,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,41.10064 +24.59991,24.81179,22.45521,557.1539,13.25,24.2515,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,37.5015 +20.66998,20.84917,22.91638,477.7875,13.25,19.89395,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,33.14395 +17.37753,17.52911,23.38657,409.9457,13.25,16.334,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,29.584 +14.61733,14.74558,23.86596,351.9174,13.25,13.42321,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,26.67321 +12.30188,12.4104,24.35473,302.2519,13.25,11.04118,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,24.29118 +10.35832,10.45016,24.85304,259.7182,13.25,9.090163,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,22.34016 +8.725949,8.803679,25.36109,223.2709,13.25,7.490767,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,20.74077 +7.354158,7.419961,25.87906,192.0216,13.25,6.178453,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,19.42845 +6.200715,6.25643,26.40715,165.2145,13.25,5.100727,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,18.35073 +4.586263,4.630173,27.13668,125.6475,8,2.282585,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10.28259 +3.898324,3.935647,27.67941,108.9364,8,1.940197,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9.940197 +3.313575,3.3453,28.233,94.44785,8,1.649168,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9.649168 +2.816539,2.843506,28.79766,81.88631,8,1.401793,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9.401793 +2.394058,2.41698,29.37361,70.99542,8,1.191524,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9.191525 +2.034949,2.054432,29.96109,61.55304,8,1.012795,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9.012794 +1.729707,1.746268,30.56031,53.36648,8,.8608758,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8.860876 +1.470251,1.484328,31.17151,46.26875,4,.7317445,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4.731745 +3,2000,0,26,6,"EXPLORATION CAPITAL",10,0,0,"USA" +" GEO"," EDH"," EDS"," ADH"," ASC"," TOTEXP" +3.75,0,1.5,0,0,5.25 +6,0,9.75,0,0,15.75 +0,0,12,0,0,12 +0,0,0,0,0,0 +0,0,0,0,0,0 +0,0,0,0,0,0 +0,0,0,0,0,0 +0,0,0,0,0,0 +0,0,0,0,0,0 +0,0,0,0,0,0 +0,0,0,0,0,0 +0,0,0,0,0,0 +0,0,0,0,0,0 +0,0,0,0,0,0 +0,0,0,0,0,0 +0,0,0,0,0,0 +0,0,0,0,0,0 +0,0,0,0,0,0 +0,0,0,0,0,0 +0,0,0,0,0,0 +0,0,0,0,0,0 +0,0,0,0,0,0 +0,0,0,0,0,0 +0,0,0,0,0,0 +0,0,0,0,0,0 +0,0,0,0,0,0 +4,2000,0,26,7,"DEVELOPMENT CAPITAL",10,0,0,"USA" +" DNP"," DVP"," PLF"," FCL"," TRN"," EOR"," TOTDEV" +0,0,0,0,0,0,0 +0,15,0,0,0,0,15 +0,15,0,11.25,3.75,0,30 +0,27.5,5,18.75,3.75,0,55 +0,20,10,15,0,0,45 +0,10,20,20,9,0,59 +0,0,5,10,6,0,21 +0,0,0,0,0,0,0 +0,0,0,0,0,0,0 +0,0,0,0,0,0,0 +0,0,0,0,0,0,0 +0,0,0,0,0,0,0 +0,0,0,0,0,0,0 +0,0,0,0,0,0,0 +0,0,0,0,0,0,0 +0,0,0,0,0,0,0 +0,0,0,0,0,0,0 +0,0,0,0,0,0,0 +0,0,0,0,0,0,0 +0,0,0,0,0,0,0 +0,0,0,0,0,0,0 +0,0,0,0,0,0,0 +0,0,0,0,0,0,0 +0,0,0,0,0,0,0 +0,0,0,0,0,0,0 +0,0,0,0,0,0,0 +5,2000,0,26,20,"TOTAL CAPITAL EXPENDITURES",10,0,0,"USA" +"SIGBONS","DISBONS","PROBONS"," BNS"," LSE"," REN"," TOTEXP"," TOTDEV"," CP1"," CP2"," CP3"," CP4"," CP5"," CP6"," CP7"," CP8"," CP9"," ABN"," AB1"," TOTCAP" +0,0,0,0,0,0,5.25,0,0,0,0,0,0,0,0,0,0,0,0,5.25 +0,0,0,0,0,0,15.75,15,3.75,0,0,0,0,0,0,0,0,0,0,34.5 +0,0,0,0,0,0,12,30,0,0,0,0,0,0,0,0,0,0,0,42 +0,0,0,0,0,0,0,55,0,3.75,0,0,0,0,0,0,0,0,0,58.75 +0,0,0,0,0,0,0,45,0,0,0,0,0,0,0,0,0,0,0,45 +0,0,0,0,0,0,0,59,0,0,0,0,0,0,0,0,0,0,0,59 +0,0,0,0,0,0,0,21,0,0,0,0,0,0,0,0,0,0,0,21 +0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +12,2000,1,26,15,"REV",8,1,0,"USA" +" PROD"," PRIC"," INC"," "," "," "," "," "," DEDT"," INDE"," RATE"," GROS"," LCF"," NET","LCFCLNG" +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,71.61414,0,0,0,0,0,0,71.61414,100,71.61414,0,71.61414,0 +0,0,146.0929,0,0,0,0,0,0,146.0929,100,146.0929,0,146.0929,0 +0,0,149.0147,0,0,0,0,0,0,149.0147,100,149.0147,0,149.0147,0 +0,0,270.8122,0,0,0,0,0,0,270.8122,100,270.8122,0,270.8122,0 +0,0,591.3315,0,0,0,0,0,0,591.3315,100,591.3315,0,591.3315,0 +0,0,571.531,0,0,0,0,0,0,571.531,100,571.531,0,571.531,0 +0,0,557.1539,0,0,0,0,0,0,557.1539,100,557.1539,0,557.1539,0 +0,0,477.7875,0,0,0,0,0,0,477.7875,100,477.7875,0,477.7875,0 +0,0,409.9457,0,0,0,0,0,0,409.9457,100,409.9457,0,409.9457,0 +0,0,351.9174,0,0,0,0,0,0,351.9174,100,351.9174,0,351.9174,0 +0,0,302.2519,0,0,0,0,0,0,302.2519,100,302.2519,0,302.2519,0 +0,0,259.7182,0,0,0,0,0,0,259.7182,100,259.7182,0,259.7182,0 +0,0,223.2709,0,0,0,0,0,0,223.2709,100,223.2709,0,223.2709,0 +0,0,192.0216,0,0,0,0,0,0,192.0216,100,192.0216,0,192.0216,0 +0,0,165.2145,0,0,0,0,0,0,165.2145,100,165.2145,0,165.2145,0 +0,0,125.6475,0,0,0,0,0,0,125.6475,100,125.6475,0,125.6475,0 +0,0,108.9364,0,0,0,0,0,0,108.9364,100,108.9364,0,108.9364,0 +0,0,94.44785,0,0,0,0,0,0,94.44785,100,94.44785,0,94.44785,0 +0,0,81.88631,0,0,0,0,0,0,81.88631,100,81.88631,0,81.88631,0 +0,0,70.99542,0,0,0,0,0,0,70.99542,100,70.99542,0,70.99542,0 +0,0,61.55304,0,0,0,0,0,0,61.55304,100,61.55304,0,61.55304,0 +0,0,53.36649,0,0,0,0,0,0,53.36649,100,53.36649,0,53.36649,0 +0,0,46.26875,0,0,0,0,0,0,46.26875,100,46.26875,0,46.26875,0 +12,2000,2,26,15,"ROY",8,1,0,"USA" +" PROD"," PRIC"," INC"," "," "," "," "," "," DEDT"," INDE"," RATE"," GROS"," LCF"," NET","LCFCLNG" +0,0,0,0,0,0,0,0,0,0,15,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,15,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,15,0,0,0,0 +0,0,71.61414,0,0,0,0,0,0,71.61414,15,10.74212,0,10.74212,0 +0,0,146.0929,0,0,0,0,0,0,146.0929,15,21.91394,0,21.91394,0 +0,0,149.0147,0,0,0,0,0,0,149.0147,15,22.35221,0,22.35221,0 +0,0,270.8122,0,0,0,0,0,0,270.8122,15,40.62183,0,40.62183,0 +0,0,591.3315,0,0,0,0,0,0,591.3315,15,88.69972,0,88.69972,0 +0,0,571.531,0,0,0,0,0,0,571.531,15,85.72965,0,85.72965,0 +0,0,557.1539,0,0,0,0,0,0,557.1539,15,83.57308,0,83.57308,0 +0,0,477.7875,0,0,0,0,0,0,477.7875,15,71.66813,0,71.66813,0 +0,0,409.9457,0,0,0,0,0,0,409.9457,15,61.49186,0,61.49186,0 +0,0,351.9174,0,0,0,0,0,0,351.9174,15,52.78761,0,52.78761,0 +0,0,302.2519,0,0,0,0,0,0,302.2519,15,45.33778,0,45.33778,0 +0,0,259.7182,0,0,0,0,0,0,259.7182,15,38.95773,0,38.95773,0 +0,0,223.2709,0,0,0,0,0,0,223.2709,15,33.49063,0,33.49063,0 +0,0,192.0216,0,0,0,0,0,0,192.0216,15,28.80325,0,28.80325,0 +0,0,165.2145,0,0,0,0,0,0,165.2145,15,24.78217,0,24.78217,0 +0,0,125.6475,0,0,0,0,0,0,125.6475,15,18.84713,0,18.84713,0 +0,0,108.9364,0,0,0,0,0,0,108.9364,15,16.34046,0,16.34046,0 +0,0,94.44785,0,0,0,0,0,0,94.44785,15,14.16718,0,14.16718,0 +0,0,81.88631,0,0,0,0,0,0,81.88631,15,12.28295,0,12.28295,0 +0,0,70.99542,0,0,0,0,0,0,70.99542,15,10.64931,0,10.64931,0 +0,0,61.55304,0,0,0,0,0,0,61.55304,15,9.232955,0,9.232955,0 +0,0,53.36649,0,0,0,0,0,0,53.36649,15,8.004972,0,8.004972,0 +0,0,46.26875,0,0,0,0,0,0,46.26875,15,6.940312,0,6.940312,0 +8,2000,0,26,10,"DEPRECIATION SCHEDULE - INCOME TAX",10,1,0,"USA" +"BASEREN","BASEEXP","BASEDEV","BASEOTH","BASETOT"," OPREN"," OPEXP"," OPDEV"," OPOTH"," OPTOT" +0,5.25,0,0,5.25,0,0,0,0,0 +0,15.75,15,3.75,34.5,0,0,0,0,0 +0,12,30,0,42,0,0,0,0,0 +0,0,55,3.75,58.75,0,5.5,16.66667,1.25,23.41667 +0,0,45,0,45,0,5.5,24.16667,1.25,30.91667 +0,0,59,0,59,0,5.5,34,1.25,40.75 +0,0,21,0,21,0,5.5,37.5,1.25,44.25 +0,0,0,0,0,0,5.5,37.5,1.25,44.25 +0,0,0,0,0,0,5.5,37.5,1.25,44.25 +0,0,0,0,0,0,0,20.83333,0,20.83333 +0,0,0,0,0,0,0,13.33333,0,13.33333 +0,0,0,0,0,0,0,3.5,0,3.5 +0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,0,0,0 +12,2000,3,26,15,"TAX",8,1,0,"USA" +" PROD"," PRIC"," INC"," ROY"," OPX"," DPR"," "," "," DEDT"," INDE"," RATE"," GROS"," LCF"," NET","LCFCLNG" +0,0,0,0,0,0,0,0,0,0,65,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,65,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,65,0,0,0,0 +0,0,71.61414,10.74212,16.49727,23.41667,0,0,50.65606,20.95808,65,13.62276,0,13.62276,0 +0,0,146.0929,21.91394,27.74455,30.91667,0,0,80.57515,65.51776,65,42.58654,0,42.58654,0 +0,0,149.0147,22.35221,27.74455,40.75,0,0,90.84676,58.16797,65,37.80918,0,37.80918,0 +0,0,270.8122,40.62183,34.48205,44.25,0,0,119.3539,151.4583,65,98.44788,0,98.44788,0 +0,0,591.3315,88.69972,45.59955,44.25,0,0,178.5493,412.7822,65,268.3084,0,268.3084,0 +0,0,571.531,85.72965,41.10064,44.25,0,0,171.0803,400.4507,65,260.293,0,260.293,0 +0,0,557.1539,83.57308,37.5015,20.83333,0,0,141.9079,415.246,65,269.9099,0,269.9099,0 +0,0,477.7875,71.66813,33.14395,13.33333,0,0,118.1454,359.6421,65,233.7674,0,233.7674,0 +0,0,409.9457,61.49186,29.584,3.5,0,0,94.57586,315.3699,65,204.9904,0,204.9904,0 +0,0,351.9174,52.78761,26.67321,0,0,0,79.46082,272.4565,65,177.0968,0,177.0968,0 +0,0,302.2519,45.33778,24.29118,0,0,0,69.62897,232.6229,65,151.2049,0,151.2049,0 +0,0,259.7182,38.95773,22.34016,0,0,0,61.29789,198.4203,65,128.9732,0,128.9732,0 +0,0,223.2709,33.49063,20.74077,0,0,0,54.2314,169.0395,65,109.8757,0,109.8757,0 +0,0,192.0216,28.80325,19.42845,0,0,0,48.2317,143.7899,65,93.46346,0,93.46346,0 +0,0,165.2145,24.78217,18.35073,0,0,0,43.1329,122.0816,65,79.35303,0,79.35303,0 +0,0,125.6475,18.84713,10.28259,0,0,0,29.12971,96.51782,65,62.73658,0,62.73658,0 +0,0,108.9364,16.34046,9.940197,0,0,0,26.28066,82.65575,65,53.72623,0,53.72623,0 +0,0,94.44785,14.16718,9.649168,0,0,0,23.81635,70.6315,65,45.91048,0,45.91048,0 +0,0,81.88631,12.28295,9.401793,0,0,0,21.68474,60.20157,65,39.13102,0,39.13102,0 +0,0,70.99542,10.64931,9.191525,0,0,0,19.84084,51.15459,65,33.25048,0,33.25048,0 +0,0,61.55304,9.232955,9.012794,0,0,0,18.24575,43.30729,65,28.14973,0,28.14973,0 +0,0,53.36649,8.004972,8.860876,0,0,0,16.86585,36.50064,65,23.72541,0,23.72541,0 +0,0,46.26875,6.940312,4.731745,0,0,0,11.67206,34.59669,65,22.48785,0,22.48785,0 +10,2000,0,26,8,"AFTER TAX CASH FLOW",10,1,0,"USA" +"REV "," POSTOT","ROY ","TAX ","OPEREXP","CAPITAL"," NEGTOT"," NCF" +0,0,0,0,0,5.25,5.25,-5.25 +0,0,0,0,0,34.5,34.5,-34.5 +0,0,0,0,0,42,42,-42 +71.61414,71.61414,10.74212,13.62276,16.49727,58.75,99.61214,-27.998 +146.0929,146.0929,21.91394,42.58654,27.74455,45,137.245,8.847885 +149.0147,149.0147,22.35221,37.80918,27.74455,59,146.9059,2.10878 +270.8122,270.8122,40.62183,98.44788,34.48205,21,194.5518,76.26041 +591.3315,591.3315,88.69972,268.3084,45.59955,0,402.6077,188.7238 +571.531,571.531,85.72965,260.293,41.10064,0,387.1233,184.4077 +557.1539,557.1539,83.57308,269.9099,37.5015,0,390.9845,166.1694 +477.7875,477.7875,71.66813,233.7674,33.14395,0,338.5795,139.2081 +409.9457,409.9457,61.49186,204.9904,29.584,0,296.0663,113.8795 +351.9174,351.9174,52.78761,177.0968,26.67321,0,256.5576,95.35977 +302.2519,302.2519,45.33778,151.2049,24.29118,0,220.8339,81.41803 +259.7182,259.7182,38.95773,128.9732,22.34016,0,190.2711,69.4471 +223.2709,223.2709,33.49063,109.8757,20.74077,0,164.1071,59.16382 +192.0216,192.0216,28.80325,93.46346,19.42845,0,141.6952,50.32648 +165.2145,165.2145,24.78217,79.35303,18.35073,0,122.4859,42.72856 +125.6475,125.6475,18.84713,62.73658,10.28259,0,91.86629,33.78124 +108.9364,108.9364,16.34046,53.72623,9.940197,0,80.0069,28.9295 +94.44785,94.44785,14.16718,45.91048,9.649168,0,69.72682,24.72102 +81.88631,81.88631,12.28295,39.13102,9.401793,0,60.81576,21.07055 +70.99542,70.99542,10.64931,33.25048,9.191525,0,53.09132,17.9041 +61.55304,61.55304,9.232955,28.14973,9.012794,0,46.39548,15.15755 +53.36649,53.36649,8.004972,23.72541,8.860876,0,40.59126,12.77522 +46.26875,46.26875,6.940312,22.48785,4.731745,0,34.1599,12.10884 +13,2000,0,26,17,"DEFLATED CASH FLOW",10,1,0,"USA" +"DEFLATE"," COMPCF","COMPCCF","COMPDCF"," COCDCF","3DPCF","3DPCCF","3DPDCF","3DPCDCF","NOCCF","NOCCCF","NOCDCF","NOCCDCF"," GOVTCF","GOVTCCF","GOVTDCF","GOVCDCF" +1,-5.25,-5.25,-4.792572,-4.792572,-1.75,-1.75,-1.597524,-1.597524,0,0,0,0,0,0,0,0 +1,-34.5,-39.75,-18.64029,-23.43287,-9.5,-11.25,-6.888775,-8.486299,0,0,0,0,0,0,0,0 +1,-42,-81.75,-14.42209,-37.85496,-10,-21.25,-6.339381,-14.82568,0,0,0,0,0,0,0,0 +1,-27.998,-109.748,-29.66657,-67.52153,1.906219,-19.34378,.8367317,-13.98895,0,0,0,0,34.58095,34.58095,16.93202,16.93202 +1,8.847885,-100.9001,3.895147,-63.62638,14.22986,-5.113922,6.264479,-7.724469,0,0,0,0,89.72007,124.301,39.4979,56.42992 +1,2.10878,-98.79134,.773634,-62.85275,14.51959,9.40567,5.326692,-2.397777,0,0,0,0,86.06519,210.3662,31.57408,88.004 +1,76.26041,-22.53093,23.31423,-39.53851,14.81516,24.22083,4.529269,2.131492,0,0,0,0,165.6714,376.0376,50.64884,138.6528 +1,188.7238,166.1928,48.08031,8.541794,15.11664,39.33746,3.851198,5.98269,0,0,0,0,384.3217,760.3594,97.91192,236.5648 +1,184.4077,350.6006,39.15062,47.69241,12.81262,52.15009,2.720179,8.702868,0,0,0,0,367.631,1127.99,78.04975,314.6145 +1,166.1694,516.77,29.39877,77.09118,7.944977,60.09506,1.405629,10.1085,0,0,0,0,373.3995,1501.39,66.06202,380.6765 +1,139.2081,655.9781,20.52397,97.61515,6.397278,66.49234,.9431747,11.05167,0,0,0,0,321.528,1822.918,47.40408,428.0806 +1,113.8795,769.8575,13.9914,111.6066,5.128937,71.62128,.6301486,11.68182,0,0,0,0,279.4445,2102.362,34.33295,462.4135 +1,95.35977,865.2173,9.763365,121.3699,4.089752,75.71103,.4187274,12.10055,0,0,0,0,240.2841,2342.646,24.60137,487.0149 +1,81.41803,946.6353,6.946623,128.3165,3.238266,78.9493,.2762903,12.37684,0,0,0,0,204.8451,2547.492,17.47748,504.4924 +1,69.4471,1016.082,4.937716,133.2543,2.540741,81.49004,.1806476,12.55749,0,0,0,0,174.5168,2722.009,12.40821,516.9006 +1,59.16382,1075.246,3.505474,136.7597,1.969376,83.45941,.1166861,12.67417,0,0,0,0,148.5475,2870.556,8.801484,525.7021 +1,50.32648,1125.573,2.484883,139.2446,1.501343,84.96075,7.412919E-02,12.7483,0,0,0,0,126.2983,2996.854,6.236012,531.9382 +1,42.72856,1168.301,1.758111,141.0027,1.118027,86.07878,4.600239E-02,12.7943,0,0,0,0,107.2262,3104.08,4.411933,536.3501 +1,33.78124,1202.083,1.158304,142.161,0,86.07878,0,12.7943,0,0,0,0,81.58371,3185.664,2.797373,539.1475 +1,28.9295,1231.012,.8266218,142.9877,0,86.07878,0,12.7943,0,0,0,0,70.0667,3255.731,2.002061,541.1495 +1,24.72102,1255.733,.5886415,143.5763,0,86.07878,0,12.7943,0,0,0,0,60.07765,3315.808,1.430531,542.5801 +1,21.07055,1276.804,.418099,143.9944,0,86.07878,0,12.7943,0,0,0,0,51.41396,3367.222,1.020198,543.6003 +1,17.9041,1294.708,.2960565,144.2905,0,86.07878,0,12.7943,0,0,0,0,43.8998,3411.122,.7259128,544.3262 +1,15.15755,1309.865,.208867,144.4993,0,86.07878,0,12.7943,0,0,0,0,37.38269,3448.505,.5151234,544.8413 +1,12.77522,1322.641,.1466993,144.646,0,86.07878,0,12.7943,0,0,0,0,31.73038,3480.235,.3643634,545.2057 +1,12.10884,1334.749,.1158726,144.7619,0,86.07878,0,12.7943,0,0,0,0,29.42816,3509.664,.2816056,545.4873 +11,2000,0,26,6,"ECONOMIC SUMMARY",12,1,0,"USA" +0,5,10,15,20,25 +"Company Income",5382.78,3111.743,1924.026,1253.959,852.3758,599.6783 +"Company Oper. Costs",496.2933,290.4702,184.087,123.9,87.3223,63.80059 +"Company Capital",265.5,220.1127,185.0654,157.5654,135.672,118.0107 +"Company Royalty/Tax",3286.237,1871.263,1137.435,727.5522,484.6196,333.568 +"Company Cash Flow",1334.75,729.8972,417.4379,244.9412,144.7619,84.29898 +"Company Payout",7.119386,7.243364,7.398338,7.589419,7.822343,8.132456 +"Company Risk Return Ratio",33.57861,19.76132,12.11653,7.595751,4.780871,2.956344 +"Company Profitability Index",6.027306,4.316015,3.255624,2.554537,2.066999,1.714333 +"Company Government Take",71.11548,71.93955,73.15293,74.81307,76.99934,79.82636 +"Company State Take",71.11548,71.93955,73.15293,74.81307,76.99934,79.82636 +"3rd Party Cash Flow",86.07878,53.49863,33.62025,21.02301,12.7943,7.289249 +"3rd Party Payout",5.352209,5.569203,5.822425,6.129594,6.529396,7.022563 +"3rd Party Risk Return Ratio",5.297156,3.549552,2.395782,1.603384,1.041039,.6309109 +"3rd Party Profitability Index",4.130137,3.146408,2.479839,2.010033,1.667845,1.411655 +"NOC Cash Flow",0,0,0,0,0,0 +"NOC Payout",100,100,100,100,100,100 +"NOC Risk Return Ratio",101,101,101,101,101,101 +"NOC Profitability Index",0,0,0,0,0,0 +"Government Cash Flow",3509.664,2022.726,1245.05,807.123,545.4873,381.5021 +"Government Payout",3,3,3,3,3,3 +"Government Risk Return Ratio",101,101,101,101,101,101 +"Government Profitability Index",0,0,0,0,0,0 +"Company Rate of Return",43.59248,0,0,0,0,0 +"Government Rate of Return",101,1,2000,0,0,0 diff --git a/FINDER.PRN b/FINDER.PRN index db5b352..9b14e29 100644 --- a/FINDER.PRN +++ b/FINDER.PRN @@ -1 +1 @@ -6,"CASHFLOW" +10,"CASHFLOW" diff --git a/GNTCON.PRN b/GNTCON.PRN index f41debc..722cde6 100644 --- a/GNTCON.PRN +++ b/GNTCON.PRN @@ -1,10 +1,10 @@ -25,2,26,1,0,0,0,"A2KRUN","","","C:\DOCUME~1\ADMINI~1\LOCALS~1\Temp\GNTWD19\","C:\DOCUME~1\ADMINI~1\LOCALS~1\Temp\GNTWD19\",26,"C:\DOCUME~1\ADMINI~1\LOCALS~1\Temp\GNTWD19\BDA7","C:\ASSET\INSTALL\DATA\PROGRAM\ROYTAX","5",26,2000,"USA",1 +25,3,26,1,0,0,0,"A2KRUN","","","C:\DOCUME~1\ADMINI~1\LOCALS~1\Temp\GNTWD19\","C:\DOCUME~1\ADMINI~1\LOCALS~1\Temp\GNTWD19\",32,"C:\DOCUME~1\ADMINI~1\LOCALS~1\TEMP\GNTWD19\BDA7","C:\ASSET\INSTALL\DATA\PROGRAM\ROYTAX","5",26,2000,"USA",1 " ","Sample Country File" " ","ROYALTY / TAX LICENSE" " ","" " ","" "RUN" -"7N" +"2N" "USA" "FIL" "ALL" @@ -27,29 +27,29 @@ 0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,40.86428,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,100.8784,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,103.6152,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,165.6714,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,384.3217,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,367.631,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,367.1161,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,310.3697,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,261.8943,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,240.2841,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,204.8451,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,174.5168,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,148.5475,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,126.2983,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,107.2262,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,81.58371,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,70.0667,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,60.07766,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,51.41397,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,43.8998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,37.38269,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,31.73038,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,29.42816,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,75.44523,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,190.5985,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,189.6804,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,331.3428,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,768.6434,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,735.262,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,740.5156,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,631.8977,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,541.3387,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,480.5682,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,409.6902,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,349.0336,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,297.095,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,252.5966,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,214.4523,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,163.1674,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,140.1334,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,120.1553,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,102.8279,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,87.79959,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,74.76538,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,63.46076,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,58.85632,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 diff --git a/GNTCON.PRN b/GNTCON3.PRN similarity index 76% copy from GNTCON.PRN copy to GNTCON3.PRN index f41debc..722cde6 100644 --- a/GNTCON.PRN +++ b/GNTCON3.PRN @@ -1,10 +1,10 @@ -25,2,26,1,0,0,0,"A2KRUN","","","C:\DOCUME~1\ADMINI~1\LOCALS~1\Temp\GNTWD19\","C:\DOCUME~1\ADMINI~1\LOCALS~1\Temp\GNTWD19\",26,"C:\DOCUME~1\ADMINI~1\LOCALS~1\Temp\GNTWD19\BDA7","C:\ASSET\INSTALL\DATA\PROGRAM\ROYTAX","5",26,2000,"USA",1 +25,3,26,1,0,0,0,"A2KRUN","","","C:\DOCUME~1\ADMINI~1\LOCALS~1\Temp\GNTWD19\","C:\DOCUME~1\ADMINI~1\LOCALS~1\Temp\GNTWD19\",32,"C:\DOCUME~1\ADMINI~1\LOCALS~1\TEMP\GNTWD19\BDA7","C:\ASSET\INSTALL\DATA\PROGRAM\ROYTAX","5",26,2000,"USA",1 " ","Sample Country File" " ","ROYALTY / TAX LICENSE" " ","" " ","" "RUN" -"7N" +"2N" "USA" "FIL" "ALL" @@ -27,29 +27,29 @@ 0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,40.86428,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,100.8784,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,103.6152,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,165.6714,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,384.3217,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,367.631,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,367.1161,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,310.3697,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,261.8943,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,240.2841,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,204.8451,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,174.5168,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,148.5475,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,126.2983,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,107.2262,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,81.58371,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,70.0667,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,60.07766,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,51.41397,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,43.8998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,37.38269,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,31.73038,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,29.42816,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,75.44523,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,190.5985,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,189.6804,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,331.3428,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,768.6434,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,735.262,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,740.5156,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,631.8977,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,541.3387,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,480.5682,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,409.6902,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,349.0336,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,297.095,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,252.5966,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,214.4523,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,163.1674,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,140.1334,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,120.1553,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,102.8279,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,87.79959,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,74.76538,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,63.46076,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,58.85632,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 diff --git a/RING.FNC b/RING.FNC index e69de29..9caad82 100644 --- a/RING.FNC +++ b/RING.FNC @@ -0,0 +1,81 @@ +"1","REV",2000,26,"USA" +0,0 +0,0 +0,0 +71.61414,3.74909 +146.0929,7.498181 +149.0147,7.498181 +270.8122,13.06917 +591.3315,27.52012 +571.531,26.01573 +557.1539,24.81178 +477.7875,20.84917 +409.9457,17.52911 +351.9174,14.74558 +302.2519,12.4104 +259.7182,10.45016 +223.2709,8.803679 +192.0216,7.419961 +165.2145,6.25643 +125.6475,4.630173 +108.9364,3.935647 +94.44785,3.3453 +81.88631,2.843506 +70.99542,2.41698 +61.55304,2.054432 +53.36649,1.746268 +46.26875,1.484328 +"1","ROY",2000,26,"USA" +0,0 +0,0 +0,0 +10.74212,.5623635 +21.91394,1.124727 +22.35221,1.124727 +40.62183,1.960375 +88.69972,4.128018 +85.72965,3.90236 +83.57308,3.721768 +71.66813,3.127376 +61.49186,2.629366 +52.78761,2.211836 +45.33778,1.86156 +38.95773,1.567523 +33.49063,1.320552 +28.80325,1.112994 +24.78217,.9384645 +18.84713,.694526 +16.34046,.5903471 +14.16718,.501795 +12.28295,.4265258 +10.64931,.362547 +9.232955,.3081649 +8.004972,.2619402 +6.940312,.2226492 +"1","TAX",2000,26,"USA" +0,0 +0,0 +0,0 +13.62276,.7131683 +42.58654,2.185743 +37.80918,1.902497 +98.44788,4.751013 +268.3084,12.48687 +260.293,11.84837 +269.9099,12.01992 +233.7674,10.20089 +204.9904,8.765305 +177.0968,7.420474 +151.2049,6.20844 +128.9732,5.189432 +109.8757,4.332451 +93.46346,3.611548 +79.35303,3.004983 +62.73658,2.311874 +53.72623,1.941018 +45.91048,1.626128 +39.13102,1.358826 +33.25048,1.131985 +28.14973,.9395431 +23.72541,.7763473 +22.48785,.721423 diff --git a/RINGG.FNC b/RINGG.FNC index e69de29..f0fde44 100644 --- a/RINGG.FNC +++ b/RINGG.FNC @@ -0,0 +1,81 @@ +"1","REV",2000,26,"USA" +0,0 +0,0 +0,0 +95.48553,4.998787 +194.7905,9.997575 +198.6863,9.997575 +321.4772,15.57064 +643.0098,30.02635 +613.7006,28.02147 +591.5642,26.41696 +505.8664,22.13343 +432.8581,18.55661 +370.6138,15.56765 +317.5082,13.06812 +272.1673,10.97637 +233.4294,9.22469 +200.311,7.756797 +171.9786,6.52592 +125.6475,4.630173 +108.9364,3.935647 +94.44785,3.3453 +81.88631,2.843506 +70.99542,2.41698 +61.55304,2.054432 +53.36649,1.746268 +46.26875,1.484328 +"1","ROY",2000,26,"USA" +0,0 +0,0 +0,0 +14.32283,.749818 +29.21858,1.499636 +29.80294,1.499636 +48.22158,2.335596 +96.45146,4.503953 +92.05508,4.203221 +88.73463,3.962544 +75.87995,3.320015 +64.92871,2.783492 +55.59207,2.335148 +47.62623,1.960217 +40.8251,1.646456 +35.01441,1.383703 +30.04665,1.16352 +25.79679,.978888 +18.84713,.694526 +16.34046,.5903471 +14.16718,.501795 +12.28295,.4265258 +10.64931,.362547 +9.232955,.3081649 +8.004972,.2619402 +6.940312,.2226492 +"1","TAX",2000,26,"USA" +0,0 +0,0 +0,0 +20.25812,1.060538 +60.5015,3.105224 +56.26224,2.831025 +117.4498,5.688643 +287.8702,13.44255 +275.5759,12.58275 +284.6649,12.71203 +245.648,10.74797 +214.5157,9.19628 +184.692,7.757996 +157.2189,6.47087 +133.6917,5.391721 +113.5331,4.486612 +96.25166,3.727228 +81.42937,3.089929 +62.73658,2.311874 +53.72623,1.941018 +45.91048,1.626128 +39.13102,1.358826 +33.25048,1.131985 +28.14973,.9395431 +23.72541,.7763473 +22.48785,.721423 diff --git a/RINGO.FNC b/RINGO.FNC index e69de29..f0fde44 100644 --- a/RINGO.FNC +++ b/RINGO.FNC @@ -0,0 +1,81 @@ +"1","REV",2000,26,"USA" +0,0 +0,0 +0,0 +95.48553,4.998787 +194.7905,9.997575 +198.6863,9.997575 +321.4772,15.57064 +643.0098,30.02635 +613.7006,28.02147 +591.5642,26.41696 +505.8664,22.13343 +432.8581,18.55661 +370.6138,15.56765 +317.5082,13.06812 +272.1673,10.97637 +233.4294,9.22469 +200.311,7.756797 +171.9786,6.52592 +125.6475,4.630173 +108.9364,3.935647 +94.44785,3.3453 +81.88631,2.843506 +70.99542,2.41698 +61.55304,2.054432 +53.36649,1.746268 +46.26875,1.484328 +"1","ROY",2000,26,"USA" +0,0 +0,0 +0,0 +14.32283,.749818 +29.21858,1.499636 +29.80294,1.499636 +48.22158,2.335596 +96.45146,4.503953 +92.05508,4.203221 +88.73463,3.962544 +75.87995,3.320015 +64.92871,2.783492 +55.59207,2.335148 +47.62623,1.960217 +40.8251,1.646456 +35.01441,1.383703 +30.04665,1.16352 +25.79679,.978888 +18.84713,.694526 +16.34046,.5903471 +14.16718,.501795 +12.28295,.4265258 +10.64931,.362547 +9.232955,.3081649 +8.004972,.2619402 +6.940312,.2226492 +"1","TAX",2000,26,"USA" +0,0 +0,0 +0,0 +20.25812,1.060538 +60.5015,3.105224 +56.26224,2.831025 +117.4498,5.688643 +287.8702,13.44255 +275.5759,12.58275 +284.6649,12.71203 +245.648,10.74797 +214.5157,9.19628 +184.692,7.757996 +157.2189,6.47087 +133.6917,5.391721 +113.5331,4.486612 +96.25166,3.727228 +81.42937,3.089929 +62.73658,2.311874 +53.72623,1.941018 +45.91048,1.626128 +39.13102,1.358826 +33.25048,1.131985 +28.14973,.9395431 +23.72541,.7763473 +22.48785,.721423 diff --git a/USRTTL3.DAT b/USRTTL3.DAT new file mode 100644 index 0000000..cff180f --- /dev/null +++ b/USRTTL3.DAT @@ -0,0 +1 @@ + 0 diff --git a/VARTTL3.DAT b/VARTTL3.DAT new file mode 100644 index 0000000..7d8000a --- /dev/null +++ b/VARTTL3.DAT @@ -0,0 +1,4 @@ +3 +"REV","REV ","REVENUE " +"ROY","ROY ","ROYALTY " +"TAX","TAX ","INCOME TAX " -- 2.11.4.GIT