From 008c02958a40f0aec45fd9f0bc60fbbae0dc2113 Mon Sep 17 00:00:00 2001 From: zzandy Date: Thu, 20 May 2010 15:54:20 +0300 Subject: [PATCH] After Seventh Run --- A2KRUN.SUM | 6 + A2KRUN7.PRN | 390 ++++++++++++++++++++++++++++++++++++++++++++++ FINDER.PRN | 2 +- GNTCON.PRN | 60 +++---- GNTCON.PRN => GNTCON7.PRN | 60 +++---- USRTTL7.DAT | 1 + VARTTL7.DAT | 7 + 7 files changed, 465 insertions(+), 61 deletions(-) create mode 100644 A2KRUN7.PRN copy GNTCON.PRN => GNTCON7.PRN (72%) create mode 100644 USRTTL7.DAT create mode 100644 VARTTL7.DAT diff --git a/A2KRUN.SUM b/A2KRUN.SUM index 3ee3a71..a88c937 100644 --- a/A2KRUN.SUM +++ b/A2KRUN.SUM @@ -34,3 +34,9 @@ 190.1829,1,101,8.607317,72.44203 488.6933,109.3551,20.1381,263.5202 95.67997,1,101,5.751191,73.36304 +"1N","USA" +274.4784,759.439,33,235,22.5,23.17503,2.766844,.120228,.8561693,8.197366E-02,26,26,101,37.15598,0,101 +6361.045,759.439,290.5,3786.174 +1524.932,1,101,6.249336,71.28786 +1343.837,197.315,155.8101,742.7325 +247.9791,1,101,2.591547,74.9696 diff --git a/A2KRUN7.PRN b/A2KRUN7.PRN new file mode 100644 index 0000000..dd5d06b --- /dev/null +++ b/A2KRUN7.PRN @@ -0,0 +1,390 @@ +1,2000,0,26,36,"FIELD GROSS INCOME",10,0,0,"USA" +"OILPROD"," OILPRC"," OILREV","GASPROD"," GASPRC"," GASREV","OV1PROD"," OV1PRC"," OV1REV","OV2PROD"," OV2PRC"," OV2REV","OV3PROD"," OV3PRC"," OV3REV","OV4PROD"," OV4PRC"," OV4REV","OV5PROD"," OV5PRC"," OV5REV","OV6PROD"," OV6PRC"," OV6REV","OV7PROD"," OV7PRC"," OV7REV","OV8PROD"," OV8PRC"," OV8REV","OV9PROD"," OV9PRC"," OV9REV","OV0PROD"," OV0PRC"," OV0REV" +3.6,19,68.4,20.36,3.491159,71.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +3.6,19.38,69.768,17.36,3.560046,61.8024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +3.6,19.7676,71.16335,14.81,3.63025,53.764,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +6.62909,19.56278,129.6834,12.5705,3.704238,46.56412,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +9.802181,19.7382,193.4775,10.67053,3.779616,40.33051,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +9.341381,20.0913,187.6805,9.058427,3.856419,34.93309,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +13.97274,20.79275,290.5318,7.690446,3.934676,30.25942,0,0,0,3.001775,3.941568,11.8317,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +26.67783,21.50218,573.6313,6.529507,4.014424,26.21221,0,0,0,10.80639,4.0204,43.44601,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +24.94226,21.97975,548.2247,5.544183,4.095693,22.70727,0,0,0,10.80639,4.100808,44.31493,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +23.55381,22.46327,529.0957,4.707837,4.178518,19.67178,0,0,0,10.80639,4.182824,45.20123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +19.74305,22.92386,452.5868,3.997886,4.262934,17.04272,0,0,0,9.185431,4.26648,39.18946,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +16.55944,23.39351,387.3833,3.395183,4.348976,14.76557,0,0,0,7.807617,4.35181,33.97727,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +13.8978,23.87238,331.7735,2.88349,4.43668,12.79312,0,0,0,6.636474,4.438846,29.45829,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +11.67095,24.36066,284.3122,2.449034,4.526082,11.08453,0,0,0,5.641003,4.527623,25.54034,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +9.806568,24.85852,243.7768,2.080132,4.617219,9.604426,0,0,0,4.794853,4.618176,22.14348,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +8.046678,25.36109,204.0725,1.747084,4.710538,8.229707,0,0,0,4.075624,4.710539,19.19839,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +6.776777,25.87906,175.3766,0,0,0,0,0,0,3.464281,4.80475,16.645,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +5.709941,26.40715,150.7833,0,0,0,0,0,0,2.944639,4.900845,14.43122,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +4.169105,27.13668,113.1357,0,0,0,0,0,0,2.502943,4.998862,12.51187,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +3.543739,27.67941,98.08861,0,0,0,0,0,0,2.127502,5.098839,10.84779,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +3.012178,28.233,85.04282,0,0,0,0,0,0,1.808376,5.200816,9.405031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +2.560352,28.79766,73.73215,0,0,0,0,0,0,1.53712,5.304832,8.154163,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +2.176299,29.37361,63.92576,0,0,0,0,0,0,1.306552,5.410929,7.069661,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +1.849854,29.96109,55.42364,0,0,0,0,0,0,1.110569,5.519147,6.129394,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +1.572376,30.56031,48.0523,0,0,0,0,0,0,.9439837,5.62953,5.314184,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +1.33652,31.17151,41.66135,0,0,0,0,0,0,.8023862,5.742121,4.607399,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +2,2000,0,26,25,"EQUIVALENT INCOME AND OPERATING EXPENSES",10,0,0,"USA" +"EQUPRODVOL","EQUPROD"," EQUPRC"," EQUREV"," OX1"," OX2"," OX3"," OX4"," OX5"," OX6"," OX7"," OX8"," OX9"," OX0"," O11"," O12"," O13"," O14"," O15"," O16"," O17"," O18"," O19"," O20","TOTOPEX" +6.99334,7.341053,19,139.48,10,16.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,26.8 +6.493339,6.788978,19.38,131.5704,10,16.002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,26.002 +6.068338,6.319805,19.7676,124.9274,10,15.31013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,25.31013 +8.724178,9.009331,19.56278,176.2476,15.25,23.79756,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,39.04755 +11.58061,11.84545,19.7382,233.808,15.25,32.79676,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,48.04676 +10.85112,11.0801,20.0913,222.6136,15.25,30.96347,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,46.21347 +15.75478,15.99706,20.79275,332.6229,19.25,32.20412,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,51.45412 +29.56715,29.91742,21.50218,643.2896,23.25,38.09795,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,61.34795 +27.66736,27.99153,21.97975,615.2469,23.25,32.59739,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,55.84739 +26.13952,26.44177,22.46327,593.9687,23.25,28.17725,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,51.42725 +21.94027,22.19604,22.92386,508.819,23.25,23.14582,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,46.39582 +18.42657,18.64304,23.39351,436.1261,23.25,19.03197,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,42.28197 +15.48446,15.66769,23.87238,374.0249,23.25,15.66524,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,38.91524 +13.01929,13.1744,24.36066,320.937,23.25,12.90732,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,36.15732 +10.9524,11.08371,24.85852,275.5247,23.25,10.64595,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,33.89595 +9.017131,9.128181,25.36109,231.5006,13.25,8.19617,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,21.44617 +7.354158,7.419961,25.87906,192.0216,13.25,6.178453,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,19.42845 +6.200715,6.25643,26.40715,165.2145,13.25,5.100727,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,18.35073 +4.586263,4.630173,27.13668,125.6475,8,2.282585,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10.28259 +3.898324,3.935647,27.67941,108.9364,8,1.940197,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9.940197 +3.313575,3.3453,28.233,94.44785,8,1.649168,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9.649168 +2.816539,2.843506,28.79766,81.88631,8,1.401793,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9.401793 +2.394058,2.41698,29.37361,70.99542,8,1.191524,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9.191525 +2.034949,2.054432,29.96109,61.55304,8,1.012795,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9.012794 +1.729707,1.746268,30.56031,53.36648,8,.8608758,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8.860876 +1.470251,1.484328,31.17151,46.26875,4,.7317445,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4.731745 +3,2000,0,26,6,"EXPLORATION CAPITAL",10,0,0,"USA" +" GEO"," EDH"," EDS"," ADH"," ASC"," TOTEXP" +3.75,0,1.5,0,0,5.25 +6,0,9.75,0,0,15.75 +0,0,12,0,0,12 +0,0,0,0,0,0 +0,0,0,0,0,0 +0,0,0,0,0,0 +0,0,0,0,0,0 +0,0,0,0,0,0 +0,0,0,0,0,0 +0,0,0,0,0,0 +0,0,0,0,0,0 +0,0,0,0,0,0 +0,0,0,0,0,0 +0,0,0,0,0,0 +0,0,0,0,0,0 +0,0,0,0,0,0 +0,0,0,0,0,0 +0,0,0,0,0,0 +0,0,0,0,0,0 +0,0,0,0,0,0 +0,0,0,0,0,0 +0,0,0,0,0,0 +0,0,0,0,0,0 +0,0,0,0,0,0 +0,0,0,0,0,0 +0,0,0,0,0,0 +4,2000,0,26,7,"DEVELOPMENT CAPITAL",10,0,0,"USA" +" DNP"," DVP"," PLF"," FCL"," TRN"," EOR"," TOTDEV" +0,0,0,10,0,0,10 +0,15,0,0,0,0,15 +0,15,0,11.25,3.75,0,30 +0,27.5,5,18.75,3.75,0,55 +0,20,10,15,0,0,45 +0,10,20,20,9,0,59 +0,0,5,10,6,0,21 +0,0,0,0,0,0,0 +0,0,0,0,0,0,0 +0,0,0,0,0,0,0 +0,0,0,0,0,0,0 +0,0,0,0,0,0,0 +0,0,0,0,0,0,0 +0,0,0,0,0,0,0 +0,0,0,0,0,0,0 +0,0,0,0,0,0,0 +0,0,0,0,0,0,0 +0,0,0,0,0,0,0 +0,0,0,0,0,0,0 +0,0,0,0,0,0,0 +0,0,0,0,0,0,0 +0,0,0,0,0,0,0 +0,0,0,0,0,0,0 +0,0,0,0,0,0,0 +0,0,0,0,0,0,0 +0,0,0,0,0,0,0 +5,2000,0,26,20,"TOTAL CAPITAL EXPENDITURES",10,0,0,"USA" +"SIGBONS","DISBONS","PROBONS"," BNS"," LSE"," REN"," TOTEXP"," TOTDEV"," CP1"," CP2"," CP3"," CP4"," CP5"," CP6"," CP7"," CP8"," CP9"," ABN"," AB1"," TOTCAP" +0,0,0,0,0,0,5.25,10,0,5,0,0,0,0,0,0,0,0,0,20.25 +0,0,0,0,0,0,15.75,15,3.75,5,0,0,0,0,0,0,0,0,0,39.5 +0,0,0,0,0,0,12,30,0,0,0,0,0,0,0,0,0,0,0,42 +0,0,0,0,0,0,0,55,0,8.75,0,0,0,0,0,0,0,0,0,63.75 +0,0,0,0,0,0,0,45,0,0,0,0,0,0,0,0,0,0,0,45 +0,0,0,0,0,0,0,59,0,0,0,0,0,0,0,0,0,0,0,59 +0,0,0,0,0,0,0,21,0,0,0,0,0,0,0,0,0,0,0,21 +0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +12,2000,1,26,15,"REV",8,1,0,"USA" +" PROD"," PRIC"," INC"," "," "," "," "," "," DEDT"," INDE"," RATE"," GROS"," LCF"," NET","LCFCLNG" +0,0,139.48,0,0,0,0,0,0,139.48,100,139.48,0,139.48,0 +0,0,131.5704,0,0,0,0,0,0,131.5704,100,131.5704,0,131.5704,0 +0,0,124.9274,0,0,0,0,0,0,124.9274,100,124.9274,0,124.9274,0 +0,0,176.2475,0,0,0,0,0,0,176.2475,100,176.2475,0,176.2475,0 +0,0,233.808,0,0,0,0,0,0,233.808,100,233.808,0,233.808,0 +0,0,222.6136,0,0,0,0,0,0,222.6136,100,222.6136,0,222.6136,0 +0,0,332.6229,0,0,0,0,0,0,332.6229,100,332.6229,0,332.6229,0 +0,0,643.2896,0,0,0,0,0,0,643.2896,100,643.2896,0,643.2896,0 +0,0,615.2469,0,0,0,0,0,0,615.2469,100,615.2469,0,615.2469,0 +0,0,593.9687,0,0,0,0,0,0,593.9687,100,593.9687,0,593.9687,0 +0,0,508.8189,0,0,0,0,0,0,508.8189,100,508.8189,0,508.8189,0 +0,0,436.1261,0,0,0,0,0,0,436.1261,100,436.1261,0,436.1261,0 +0,0,374.025,0,0,0,0,0,0,374.025,100,374.025,0,374.025,0 +0,0,320.937,0,0,0,0,0,0,320.937,100,320.937,0,320.937,0 +0,0,275.5247,0,0,0,0,0,0,275.5247,100,275.5247,0,275.5247,0 +0,0,231.5006,0,0,0,0,0,0,231.5006,100,231.5006,0,231.5006,0 +0,0,192.0216,0,0,0,0,0,0,192.0216,100,192.0216,0,192.0216,0 +0,0,165.2145,0,0,0,0,0,0,165.2145,100,165.2145,0,165.2145,0 +0,0,125.6475,0,0,0,0,0,0,125.6475,100,125.6475,0,125.6475,0 +0,0,108.9364,0,0,0,0,0,0,108.9364,100,108.9364,0,108.9364,0 +0,0,94.44785,0,0,0,0,0,0,94.44785,100,94.44785,0,94.44785,0 +0,0,81.88631,0,0,0,0,0,0,81.88631,100,81.88631,0,81.88631,0 +0,0,70.99542,0,0,0,0,0,0,70.99542,100,70.99542,0,70.99542,0 +0,0,61.55304,0,0,0,0,0,0,61.55304,100,61.55304,0,61.55304,0 +0,0,53.36649,0,0,0,0,0,0,53.36649,100,53.36649,0,53.36649,0 +0,0,46.26875,0,0,0,0,0,0,46.26875,100,46.26875,0,46.26875,0 +12,2000,2,26,15,"ROY",8,1,0,"USA" +" PROD"," PRIC"," INC"," "," "," "," "," "," DEDT"," INDE"," RATE"," GROS"," LCF"," NET","LCFCLNG" +0,0,20.922,0,0,0,0,0,0,20.922,100,20.922,0,20.922,0 +0,0,19.73556,0,0,0,0,0,0,19.73556,100,19.73556,0,19.73556,0 +0,0,18.73911,0,0,0,0,0,0,18.73911,100,18.73911,0,18.73911,0 +0,0,26.43713,0,0,0,0,0,0,26.43713,100,26.43713,0,26.43713,0 +0,0,35.0712,0,0,0,0,0,0,35.0712,100,35.0712,0,35.0712,0 +0,0,33.39204,0,0,0,0,0,0,33.39204,100,33.39204,0,33.39204,0 +0,0,49.89344,0,0,0,0,0,0,49.89344,100,49.89344,0,49.89344,0 +0,0,96.49343,0,0,0,0,0,0,96.49343,100,96.49343,0,96.49343,0 +0,0,92.28703,0,0,0,0,0,0,92.28703,100,92.28703,0,92.28703,0 +0,0,89.09531,0,0,0,0,0,0,89.09531,100,89.09531,0,89.09531,0 +0,0,76.32285,0,0,0,0,0,0,76.32285,100,76.32285,0,76.32285,0 +0,0,65.41891,0,0,0,0,0,0,65.41891,100,65.41891,0,65.41891,0 +0,0,56.10375,0,0,0,0,0,0,56.10375,100,56.10375,0,56.10375,0 +0,0,48.14055,0,0,0,0,0,0,48.14055,100,48.14055,0,48.14055,0 +0,0,41.32871,0,0,0,0,0,0,41.32871,100,41.32871,0,41.32871,0 +0,0,34.72509,0,0,0,0,0,0,34.72509,100,34.72509,0,34.72509,0 +0,0,28.80325,0,0,0,0,0,0,28.80325,100,28.80325,0,28.80325,0 +0,0,24.78217,0,0,0,0,0,0,24.78217,100,24.78217,0,24.78217,0 +0,0,18.84713,0,0,0,0,0,0,18.84713,100,18.84713,0,18.84713,0 +0,0,16.34046,0,0,0,0,0,0,16.34046,100,16.34046,0,16.34046,0 +0,0,14.16718,0,0,0,0,0,0,14.16718,100,14.16718,0,14.16718,0 +0,0,12.28295,0,0,0,0,0,0,12.28295,100,12.28295,0,12.28295,0 +0,0,10.64931,0,0,0,0,0,0,10.64931,100,10.64931,0,10.64931,0 +0,0,9.232955,0,0,0,0,0,0,9.232955,100,9.232955,0,9.232955,0 +0,0,8.004972,0,0,0,0,0,0,8.004972,100,8.004972,0,8.004972,0 +0,0,6.940312,0,0,0,0,0,0,6.940312,100,6.940312,0,6.940312,0 +12,2000,3,26,15,"ROX",8,1,0,"USA" +" PROD"," PRIC"," INC"," "," "," "," "," "," DEDT"," INDE"," RATE"," GROS"," LCF"," NET","LCFCLNG" +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +12,2000,4,26,15,"CRC",8,1,0,"USA" +" PROD"," PRIC"," INC"," "," "," "," "," "," DEDT"," INDE"," RATE"," GROS"," LCF"," NET","LCFCLNG" +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +12,2000,5,26,15,"PFT",8,1,0,"USA" +" PROD"," PRIC"," INC"," "," "," "," "," "," DEDT"," INDE"," RATE"," GROS"," LCF"," NET","LCFCLNG" +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +0,0,0,0,0,0,0,0,0,0,100,0,0,0,0 +12,2000,6,26,15,"TAX",8,1,0,"USA" +" PROD"," PRIC"," INC"," "," "," "," "," "," DEDT"," INDE"," RATE"," GROS"," LCF"," NET","LCFCLNG" +0,0,58.01771,0,0,0,0,0,0,58.01771,100,58.01771,0,58.01771,0 +0,0,53.62468,0,0,0,0,0,0,53.62468,100,53.62468,0,53.62468,0 +0,0,50.40411,0,0,0,0,0,0,50.40411,100,50.40411,0,50.40411,0 +0,0,54.06671,0,0,0,0,0,0,54.06671,100,54.06671,0,54.06671,0 +0,0,75.14433,0,0,0,0,0,0,75.14433,100,75.14433,0,75.14433,0 +0,0,63.75944,0,0,0,0,0,0,63.75944,100,63.75944,0,63.75944,0 +0,0,120.4831,0,0,0,0,0,0,120.4831,100,120.4831,0,120.4831,0 +0,0,286.2371,0,0,0,0,0,0,286.2371,100,286.2371,0,286.2371,0 +0,0,274.319,0,0,0,0,0,0,274.319,100,274.319,0,274.319,0 +0,0,281.1984,0,0,0,0,0,0,281.1984,100,281.1984,0,281.1984,0 +0,0,242.2985,0,0,0,0,0,0,242.2985,100,242.2985,0,242.2985,0 +0,0,211.2014,0,0,0,0,0,0,211.2014,100,211.2014,0,211.2014,0 +0,0,181.3539,0,0,0,0,0,0,181.3539,100,181.3539,0,181.3539,0 +0,0,153.8154,0,0,0,0,0,0,153.8154,100,153.8154,0,153.8154,0 +0,0,130.1951,0,0,0,0,0,0,130.1951,100,130.1951,0,130.1951,0 +0,0,113.9641,0,0,0,0,0,0,113.9641,100,113.9641,0,113.9641,0 +0,0,93.46346,0,0,0,0,0,0,93.46346,100,93.46346,0,93.46346,0 +0,0,79.35303,0,0,0,0,0,0,79.35303,100,79.35303,0,79.35303,0 +0,0,62.73658,0,0,0,0,0,0,62.73658,100,62.73658,0,62.73658,0 +0,0,53.72623,0,0,0,0,0,0,53.72623,100,53.72623,0,53.72623,0 +0,0,45.91048,0,0,0,0,0,0,45.91048,100,45.91048,0,45.91048,0 +0,0,39.13102,0,0,0,0,0,0,39.13102,100,39.13102,0,39.13102,0 +0,0,33.25048,0,0,0,0,0,0,33.25048,100,33.25048,0,33.25048,0 +0,0,28.14973,0,0,0,0,0,0,28.14973,100,28.14973,0,28.14973,0 +0,0,23.72541,0,0,0,0,0,0,23.72541,100,23.72541,0,23.72541,0 +0,0,22.48785,0,0,0,0,0,0,22.48785,100,22.48785,0,22.48785,0 +10,2000,0,26,11,"AFTER TAX CASH FLOW",10,1,0,"USA" +"REV ","CRC ","PFT "," REPAY "," POSTOT","ROY ","TAX ","OPEREXP","CAPITAL"," NEGTOT"," NCF" +139.48,0,0,0,139.48,20.922,58.01771,26.8,20.25,125.9897,13.49028 +131.5704,0,0,0,131.5704,19.73556,53.62468,26.002,39.5,138.8622,-7.29184 +124.9274,0,0,0,124.9274,18.73911,50.40411,25.31013,42,136.4534,-11.52596 +176.2475,0,0,0,176.2475,26.43713,54.06671,39.04755,63.75,183.3014,-7.053848 +233.808,0,0,0,233.808,35.0712,75.14433,48.04676,45,203.2623,30.54565 +222.6136,0,0,0,222.6136,33.39204,63.75944,46.21347,59,202.3649,20.24864 +332.6229,0,0,0,332.6229,49.89344,120.4831,51.45412,21,242.8307,89.79224 +643.2896,0,0,0,643.2896,96.49343,286.2371,61.34795,0,444.0785,199.2111 +615.2469,0,0,0,615.2469,92.28703,274.319,55.84739,0,422.4534,192.7935 +593.9687,0,0,0,593.9687,89.09531,281.1984,51.42725,0,421.7209,172.2478 +508.8189,0,0,0,508.8189,76.32285,242.2985,46.39582,0,365.0172,143.8017 +436.1261,0,0,0,436.1261,65.41891,211.2014,42.28197,0,318.9023,117.2238 +374.025,0,0,0,374.025,56.10375,181.3539,38.91524,0,276.3729,97.65204 +320.937,0,0,0,320.937,48.14055,153.8154,36.15732,0,238.1133,82.8237 +275.5247,0,0,0,275.5247,41.32871,130.1951,33.89595,0,205.4197,70.10501 +231.5006,0,0,0,231.5006,34.72509,113.9641,21.44617,0,170.1354,61.36525 +192.0216,0,0,0,192.0216,28.80325,93.46346,19.42845,0,141.6952,50.32645 +165.2145,0,0,0,165.2145,24.78217,79.35303,18.35073,0,122.4859,42.72858 +125.6475,0,0,0,125.6475,18.84713,62.73658,10.28259,0,91.86629,33.7812 +108.9364,0,0,0,108.9364,16.34046,53.72623,9.940197,0,80.00688,28.92952 +94.44785,0,0,0,94.44785,14.16718,45.91048,9.649168,0,69.72683,24.72102 +81.88631,0,0,0,81.88631,12.28295,39.13102,9.401793,0,60.81577,21.07054 +70.99542,0,0,0,70.99542,10.64931,33.25048,9.191525,0,53.09132,17.90411 +61.55304,0,0,0,61.55304,9.232955,28.14973,9.012794,0,46.39548,15.15756 +53.36649,0,0,0,53.36649,8.004972,23.72541,8.860876,0,40.59126,12.77523 +46.26875,0,0,0,46.26875,6.940312,22.48785,4.731745,0,34.1599,12.10884 +13,2000,0,26,17,"DEFLATED CASH FLOW",10,1,0,"USA" +"DEFLATE"," COMPCF","COMPCCF","COMPDCF"," COCDCF","3DPCF","3DPCCF","3DPDCF","3DPCDCF","NOCCF","NOCCCF","NOCDCF","NOCCDCF"," GOVTCF","GOVTCCF","GOVTDCF","GOVCDCF" +1,13.49028,13.49028,10.94558,10.94558,-1.75,-1.75,-1.597524,-1.597524,0,0,0,0,78.93971,78.93971,72.06177,72.06177 +1,-7.29184,6.198441,20.31507,31.26065,-9.5,-11.25,-7.086296,-8.683819,0,0,0,0,73.36023,152.2999,55.80702,127.8688 +1,-11.52596,-5.327515,-13.48764,17.77301,-10,-21.25,-6.339381,-15.0232,0,0,0,0,69.14317,221.4431,43.8325,171.7013 +1,-7.053848,-12.38136,.776825,18.54984,1.906219,-19.34378,1.007021,-14.01618,0,0,0,0,90.71992,312.163,47.92569,219.627 +1,30.54565,18.16429,15.20821,33.75805,14.22983,-5.113953,6.264466,-7.751713,0,0,0,0,135.4352,447.5982,59.62327,279.2502 +1,20.24864,38.41293,-2.843681,30.91436,14.51962,9.40567,5.326703,-2.42501,0,0,0,0,123.0553,570.6534,45.14434,324.3946 +1,89.79224,128.2052,25.61685,56.53121,14.81516,24.22083,4.529269,2.104259,0,0,0,0,196.9782,767.6317,60.21992,384.6145 +1,199.2111,327.4162,50.75212,107.2833,15.11661,39.33743,3.851191,5.955449,0,0,0,0,410.0441,1177.676,104.4651,489.0796 +1,192.7935,520.2097,40.93095,148.2143,12.81277,52.15021,2.720211,8.67566,0,0,0,0,388.2142,1565.89,82.41965,571.4993 +1,172.2478,692.4575,30.47416,178.6884,7.944977,60.09518,1.405629,10.08129,0,0,0,0,390.2102,1956.1,69.03619,640.5355 +1,143.8017,836.2593,21.20123,199.8897,6.3974,66.49258,.9431927,11.02448,0,0,0,0,334.7137,2290.814,49.3481,689.8835 +1,117.2238,953.483,14.40229,214.292,5.128998,71.62158,.6301562,11.65464,0,0,0,0,289.5824,2580.396,35.57852,725.462 +1,97.65204,1051.135,9.99806,224.29,4.089752,75.71133,.4187274,12.07337,0,0,0,0,247.8573,2828.254,25.37676,750.8388 +1,82.8237,1133.959,7.066555,231.3566,3.238251,78.94958,.276289,12.34966,0,0,0,0,210.2585,3038.512,17.93935,768.7781 +1,70.10501,1204.064,4.984492,236.3411,2.540756,81.49034,.1806487,12.5303,0,0,0,0,178.1096,3216.622,12.66366,781.4418 +1,61.36525,1265.429,3.63591,239.977,1.96933,83.45967,.1166834,12.64699,0,0,0,0,153.8704,3370.492,9.116868,790.5587 +1,50.32645,1315.755,2.484881,242.4619,1.501404,84.96107,7.413221E-02,12.72112,0,0,0,0,126.2983,3496.791,6.236011,796.7947 +1,42.72858,1358.484,1.758112,244.22,1.118042,86.07912,4.600302E-02,12.76712,0,0,0,0,107.2261,3604.017,4.411932,801.2066 +1,33.7812,1392.265,1.158303,245.3783,0,86.07912,0,12.76712,0,0,0,0,81.58375,3685.601,2.797374,804.004 +1,28.92952,1421.195,.8266222,246.2049,0,86.07912,0,12.76712,0,0,0,0,70.06668,3755.667,2.002061,806.006 +1,24.72102,1445.916,.5886415,246.7936,0,86.07912,0,12.76712,0,0,0,0,60.07765,3815.745,1.430531,807.4366 +1,21.07054,1466.986,.4180988,247.2117,0,86.07912,0,12.76712,0,0,0,0,51.41397,3867.159,1.020198,808.4568 +1,17.90411,1484.89,.2960566,247.5077,0,86.07912,0,12.76712,0,0,0,0,43.89979,3911.059,.7259127,809.1827 +1,15.15756,1500.048,.2088671,247.7166,0,86.07912,0,12.76712,0,0,0,0,37.38268,3948.441,.5151233,809.6978 +1,12.77523,1512.823,.1466993,247.8633,0,86.07912,0,12.76712,0,0,0,0,31.73038,3980.172,.3643633,810.0622 +1,12.10884,1524.932,.1158726,247.9792,0,86.07912,0,12.76712,0,0,0,0,29.42816,4009.6,.2816056,810.3438 +11,2000,0,26,6,"ECONOMIC SUMMARY",12,1,0,"USA" +0,5,10,15,20,25 +"Company Income",6361.045,3896.804,2578.045,1814.656,1343.837,1037.992 +"Company Oper. Costs",759.439,488.6959,341.0952,253.2928,197.315,159.5927 +"Company Capital",290.5,243.6135,207.283,178.673,155.8101,137.2946 +"Company Royalty/Tax",3786.174,2277.2,1478.194,1021.111,742.7325,564.2432 +"Company Cash Flow",1524.932,887.2948,551.4725,361.5792,247.9791,176.8619 +"Company Payout",1,1,1,1,1,1 +"Company Risk Return Ratio",101,101,101,101,101,101 +"Company Profitability Index",6.249336,4.642224,3.660481,3.023693,2.591547,2.288193 +"Company Government Take",71.28786,71.96093,72.82941,73.84958,74.9696,76.13538 +"Company State Take",72.44695,73.2664,74.25727,75.37532,76.56867,77.78407 +"3rd Party Cash Flow",86.07912,53.50787,33.62428,21.01364,12.76712,7.242256 +"3rd Party Payout",5.35221,5.568389,5.821971,6.131176,6.535409,7.039149 +"3rd Party Risk Return Ratio",101,101,101,101,101,101 +"3rd Party Profitability Index",4.13015,3.087145,2.40113,1.931993,1.60067,1.360349 +"NOC Cash Flow",0,0,0,0,0,0 +"NOC Payout",100,100,100,100,100,100 +"NOC Risk Return Ratio",101,101,101,101,101,101 +"NOC Profitability Index",0,0,0,0,0,0 +"Government Cash Flow",4009.6,2431.731,1590.773,1106.782,810.3438,619.2421 +"Government Payout",1,1,1,1,1,1 +"Government Risk Return Ratio",101,101,101,101,101,101 +"Government Profitability Index",0,0,0,0,0,0 +"Company Rate of Return",101,0,0,0,0,0 +"Government Rate of Return",101,1,2000,0,0,0 diff --git a/FINDER.PRN b/FINDER.PRN index 211db25..ee21711 100644 --- a/FINDER.PRN +++ b/FINDER.PRN @@ -1 +1 @@ -20,"CASHFLOW" +26,"CASHFLOW" diff --git a/GNTCON.PRN b/GNTCON.PRN index 00cb301..7d80593 100644 --- a/GNTCON.PRN +++ b/GNTCON.PRN @@ -1,10 +1,10 @@ -29,6,26,1,0,0,0,"A2KRUN","","","C:\DOCUME~1\ADMINI~1\LOCALS~1\Temp\GNTWD19\","C:\DOCUME~1\ADMINI~1\LOCALS~1\Temp\GNTWD19\",16,"C:\DOCUME~1\ADMINI~1\LOCALS~1\TEMP\GNTWD19\BDA6","C:\ASSET\INSTALL\DATA\PROGRAM\ROYTAX","5",16,2000,"USA",1 -" ","Sample Country File" -" ","ROYALTY / TAX LICENSE" +29,7,26,1,0,0,0,"A2KRUN","","","C:\DOCUME~1\ADMINI~1\LOCALS~1\Temp\GNTWD19\","C:\DOCUME~1\ADMINI~1\LOCALS~1\Temp\GNTWD19\",32,"C:\DOCUME~1\ADMINI~1\LOCALS~1\TEMP\GNTWD19\BDA6","C:\ASSET\INSTALL\DATA\PROGRAM\CONSOL","5",26,2000,"USA",1 +" ","SAMPLE COUNTRY FILE" +" ","PARENT CONSOLIDATION" " ","" " ","" "RUN" -"4N" +"1N" "USA" "FIL" "ALL" @@ -24,32 +24,32 @@ 2000,0 1 2000 -0,0,0,0,0,0,0,1,157.8794,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,146.7205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,138.2864,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,187.7231,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,282.0286,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,263.6606,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,393.9565,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,820.0882,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,776.4288,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,774.137,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,658.2695,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,562.6394,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,497.731,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,423.3452,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,359.7129,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,307.7406,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,252.5966,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,214.4523,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,163.1674,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,140.1334,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,120.1553,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,102.8279,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,87.79959,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,74.76538,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,63.46076,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,58.85632,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,236.8191,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,220.0807,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,207.4296,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,278.443,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,417.4637,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,386.7159,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,590.9348,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,1230.132,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,1164.643,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,1164.347,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,992.9832,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,852.2218,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,745.5883,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,633.6036,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,537.8225,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,461.611,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,378.8949,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,321.6784,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,244.7512,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,210.2001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,180.2329,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,154.2419,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,131.6994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,112.1481,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,95.19113,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,88.28448,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 diff --git a/GNTCON.PRN b/GNTCON7.PRN similarity index 72% copy from GNTCON.PRN copy to GNTCON7.PRN index 00cb301..7d80593 100644 --- a/GNTCON.PRN +++ b/GNTCON7.PRN @@ -1,10 +1,10 @@ -29,6,26,1,0,0,0,"A2KRUN","","","C:\DOCUME~1\ADMINI~1\LOCALS~1\Temp\GNTWD19\","C:\DOCUME~1\ADMINI~1\LOCALS~1\Temp\GNTWD19\",16,"C:\DOCUME~1\ADMINI~1\LOCALS~1\TEMP\GNTWD19\BDA6","C:\ASSET\INSTALL\DATA\PROGRAM\ROYTAX","5",16,2000,"USA",1 -" ","Sample Country File" -" ","ROYALTY / TAX LICENSE" +29,7,26,1,0,0,0,"A2KRUN","","","C:\DOCUME~1\ADMINI~1\LOCALS~1\Temp\GNTWD19\","C:\DOCUME~1\ADMINI~1\LOCALS~1\Temp\GNTWD19\",32,"C:\DOCUME~1\ADMINI~1\LOCALS~1\TEMP\GNTWD19\BDA6","C:\ASSET\INSTALL\DATA\PROGRAM\CONSOL","5",26,2000,"USA",1 +" ","SAMPLE COUNTRY FILE" +" ","PARENT CONSOLIDATION" " ","" " ","" "RUN" -"4N" +"1N" "USA" "FIL" "ALL" @@ -24,32 +24,32 @@ 2000,0 1 2000 -0,0,0,0,0,0,0,1,157.8794,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,146.7205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,138.2864,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,187.7231,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,282.0286,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,263.6606,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,393.9565,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,820.0882,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,776.4288,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,774.137,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,658.2695,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,562.6394,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,497.731,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,423.3452,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,359.7129,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,307.7406,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,252.5966,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,214.4523,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,163.1674,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,140.1334,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,120.1553,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,102.8279,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,87.79959,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,74.76538,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,63.46076,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 -0,0,0,0,0,0,0,1,58.85632,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,236.8191,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,220.0807,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,207.4296,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,278.443,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,417.4637,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,386.7159,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,590.9348,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,1230.132,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,1164.643,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,1164.347,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,992.9832,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,852.2218,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,745.5883,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,633.6036,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,537.8225,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,461.611,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,378.8949,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,321.6784,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,244.7512,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,210.2001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,180.2329,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,154.2419,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,131.6994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,112.1481,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,95.19113,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 +0,0,0,0,0,0,0,1,88.28448,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 diff --git a/USRTTL7.DAT b/USRTTL7.DAT new file mode 100644 index 0000000..cff180f --- /dev/null +++ b/USRTTL7.DAT @@ -0,0 +1 @@ + 0 diff --git a/VARTTL7.DAT b/VARTTL7.DAT new file mode 100644 index 0000000..cbeb60a --- /dev/null +++ b/VARTTL7.DAT @@ -0,0 +1,7 @@ +6 +"REV","REV ","REVENUE " +"ROY","ROY ","ROYALTY " +"ROX","ROX ","PSC ROYALTY " +"CRC","CRC ","COST RECOVERY " +"PFT","PFT ","PROFIT SHARE " +"TAX","TAX ","INCOME TAXES " -- 2.11.4.GIT